Hedge and Hold strategy Sell at $92 or July 10 which ever comes first. Buy a Put Option
Daily Close Signal Position Price Gain/Loss from initial position Cumulative Change in Margin Balance Position Price Gain/Loss from initial position Cumulative Change in Margin Balance Put Premium Gain/Loss from initial position Gain/Loss from initial position
$/cwt $/cwt $ $/cwt $/cwt $/contract
3-Jun-04 88.15 Sell 88.15 3-Jun-04 $4.60
4-Jun-04 88.73   -0.57 -230.00 4-Jun-04 $4.40 -80
7-Jun-04 89.55   -1.40 -560.00 7-Jun-04 $4.20 -160
8-Jun-04 88.30 -0.15 -60.00 8-Jun-04 $4.55 -20
9-Jun-04 88.75   -0.60 -240.00 9-Jun-04 $4.50 -40
10-Jun-04 87.65   0.50 200.00 10-Jun-04 $4.95 140
14-Jun-04 86.73 1.43 570.00 14-Jun-04 $5.27 268
15-Jun-04 86.08 2.08 830.00 15-Jun-04 No data
16-Jun-04 86.15 2.00 800.00 16-Jun-04 $5.55 380
17-Jun-04 86.93 1.23 490.00 17-Jun-04 $4.97 148
18-Jun-04 86.75 1.40 560.00 18-Jun-04 $5.05 180
21-Jun-04 87.35 0.80 320.00 21-Jun-04 $4.75 60
22-Jun-04 87.50 0.65 260.00 22-Jun-04 $4.60 0
23-Jun-04 88.85 -0.70 -280.00 23-Jun-04 $4.20 -160
24-Jun-04 89.65 -1.50 -600.00 24-Jun-04 $3.85 -300
25-Jun-04 89.38 -1.22 -490.00 25-Jun-04 $3.95 -260
28-Jun-04 86.90 1.25 500.00 28-Jun-04 $5.20 240
29-Jun-04 88.12 0.03 12.00 29-Jun-04 $4.62 8
30-Jun-04 86.30 1.85 740.00 30-Jun-04 No data
1-Jul-04 86.72 1.43 572.00 1-Jul-04 $5.27 268
2-Jul-04 86.40 1.75 700.00 2-Jul-04 $5.60 400
6-Jul-04 88.87 -0.72 -288.00 6-Jul-04 $4.30 -120
7-Jul-04 88.00 0.15 60.00 7-Jul-04 $4.65 20
8-Jul-04 86.55 1.60 640.00 8-Jul-04 $5.25 260
9-Jul-04 86.95 1.20 480.00 9-Jul-04 $4.80 80
12-Jul-04 86.70 1.45 580.00          86.50 -0.20 -80 12-Jul-04 $4.90 120
13-Jul-04 86.75 1.40 560.00 -0.25 -100 13-Jul-04 $4.85 100
14-Jul-04 87.28 0.88 350.00 -0.78 -310 14-Jul-04 $4.47 -52
15-Jul-04 85.55 2.60 1040.00 0.95 380 15-Jul-04 $5.50 360
16-Jul-04 85.40 2.75 1100.00 1.10 440 16-Jul-04 $5.50 360
19-Jul-04 85.85 2.30 920.00 0.65 260 19-Jul-04 $5.10 200
20-Jul-04 85.55 2.60 1040.00 0.95 380 20-Jul-04 $5.15 220
21-Jul-04 87.13 1.03 410.00 -0.63 -250 21-Jul-04 $4.27 -132
22-Jul-04 90.12 -1.97 -788.00 -3.62 -1448 22-Jul-04 $3.00 -640
23-Jul-04 89.30 -1.15 -460.00 -2.80 -1120 23-Jul-04 $3.40 -480
26-Jul-04 90.72 -2.57 -1028.00 -4.22 -1688 26-Jul-04 $2.70 -760
27-Jul-04 90.95 -2.80 -1120.00 -4.45 -1780 27-Jul-04 $2.70 -760
28-Jul-04 90.35 -2.20 -880.00 -3.85 -1540 28-Jul-04 $2.80 -720
29-Jul-04 89.45 -1.30 -520.00 -2.95 -1180 29-Jul-04 $3.00 -640
30-Jul-04 88.75 -0.60 -240.00 -2.25 -900 30-Jul-04 $3.20 -560
2-Aug-04 88.50 -0.35 -140.00 -2.00 -800 2-Aug-04 $3.20 -560
3-Aug-04 86.37 1.78 712.00 0.13 52 3-Aug-04 $4.12 -192
4-Aug-04 87.50 0.65 260.00 -1.00 -400 4-Aug-04 $3.50 -440
5-Aug-04 86.75 1.40 560.00 -0.25 -100 5-Aug-04 $3.50 -440
6-Aug-04 86.97 1.18 472.00 -0.47 -188 6-Aug-04 $3.40 -480
9-Aug-04 88.87 -0.72 -288.00 -2.37 -948 9-Aug-04 $2.80 -720
10-Aug-04 88.77 -0.62 -248.00 -2.27 -908 10-Aug-04 $2.70 -760
11-Aug-04 87.30 0.85 340.00 -0.80 -320 11-Aug-04 $3.40 -480
12-Aug-04 87.52 0.63 252.00 -1.02 -408 12-Aug-04 $3.17 -572
13-Aug-04 89.80 -1.65 -660.00 -3.30 -1320 13-Aug-04 $2.35 -900
16-Aug-04 89.35 -1.20 -480.00 -2.85 -1140 16-Aug-04 $2.35 -900
17-Aug-04 89.02 -0.87 -348.00 -2.52 -1008 17-Aug-04 $2.35 -900
18-Aug-04 88.67 -0.52 -208.00 -2.17 -868 18-Aug-04 $2.37 -892
19-Aug-04 86.55 1.60 640.00 -0.05 -20 19-Aug-04 $3.20 -560
20-Aug-04 86.27 1.88 752.00 0.23 92 20-Aug-04 $3.47 -452
23-Aug-04 85.82 2.33 932.00 0.68 272 23-Aug-04 $3.67 -372
24-Aug-04 83.92 4.23 1692.00 2.58 1032 24-Aug-04 $4.85 100
25-Aug-04 83.55 4.60 1840.00 2.95 1180 25-Aug-04 $5.20 240
26-Aug-04 83.05 5.10 2040.00 3.45 1380 26-Aug-04 $5.55 380
27-Aug-04 82.85 5.30 2120.00 3.65 1460 27-Aug-04 $6.60 800
30-Aug-04 84.42 3.73 1492.00 2.08 832 30-Aug-04 $4.47 -52
31-Aug-04 84.65   3.50 1400.00   1.85 740   31-Aug-04 $4.15   -180  
1-Sep-04 83.07 5.08 2032.00 3.43 1372 1-Sep-04 $5.47 348
2-Sep-04 82.77 5.38 2152.00 3.73 1492 2-Sep-04 $5.72 448
3-Sep-04 82.72 5.43 2172.00 3.78 1512 3-Sep-04 $5.72 448
7-Sep-04 82.37 5.78 2312.00 4.13 1652 7-Sep-04 $5.92 528
8-Sep-04 82.90 5.25 2100.00 3.60 1440 8-Sep-04 $5.50 360
9-Sep-04 82.60 5.55 2220.00 3.90 1560 9-Sep-04 $5.70 440
10-Sep-04 85.02 3.13 1252.00 1.48 592 10-Sep-04 $3.65 -380
13-Sep-04 85.02 3.13 1252.00 1.48 592 13-Sep-04 $3.57 -412
14-Sep-04 85.42 2.73 1092.00 1.08 432 14-Sep-04 $3.17 -572
15-Sep-04 85.70 2.45 980.00 0.80 320 15-Sep-04 $2.90 -680
16-Sep-04 86.42 1.73 692.00 0.08 32 16-Sep-04 $2.37 -892
17-Sep-04 85.45 2.70 1080.00 1.05 420 17-Sep-04 $3.05 -620
20-Sep-04 86.00 2.15 860.00 0.50 200 20-Sep-04 $2.60 -800
21-Sep-04 86.65 1.50 600.00 -0.15 -60 21-Sep-04 $2.75 -740
22-Sep-04 84.85 3.30 1320.00 1.65 660 22-Sep-04 $3.42 -472
23-Sep-04 84.15 4.00 1600.00 2.35 940 23-Sep-04 $3.50 -440
24-Sep-04 84.47 3.68 1472.00 2.03 812 24-Sep-04 $3.70 -360
27-Sep-04 83.80 4.35 1740.00 2.70 1080 27-Sep-04 $4.30 -120
28-Sep-04 84.10 4.05 1620.00 2.40 960 28-Sep-04 $3.97 -252
29-Sep-04 85.90 2.25 900.00 0.60 240 29-Sep-04 $2.30 -920
30-Sep-04 85.08 3.07 1228.00 1.42 568 30-Sep-04 $3.00 -640
1-Oct-04 85.88 2.28 910.00 0.63 250 1-Oct-04 $2.12 -992
4-Oct-04 85.83 2.33 930.00 0.67 270
5-Oct-04 86.18 1.98 790.00 0.33 130
6-Oct-04 86.23 1.93 770.00 0.28 110
7-Oct-04 85.45 2.70 1080.00 1.05 420
8-Oct-04 86.23 1.93 770.00 0.28 110
11-Oct-04 86.40 1.75 700.00 0.10 40
12-Oct-04 86.78 1.38 550.00 -0.28 -110
13-Oct-04 86.05
14-Oct-04 86.25
15-Oct-04 86.93
18-Oct-04 87.62
19-Oct-04 87.85
20-Oct-04 86.50
21-Oct-04 86.70
22-Oct-04 87.75
25-Oct-04 87.38
26-Oct-04 87.63
27-Oct-04 87.35
28-Oct-04 86.78
29-Oct-04 87.85